HomeMy WebLinkAboutFY 2021 Budget Presentation (Office of Economic Development)Derek S K Kawakami
Mayo r
Michael A. Dahilig
Managing Director
Nalani K. Kaauwai Brun
Act ing Director
OFFICE OF ECONOMIC DEVELOPMENT
County of Kaua'i, State of Hawai'i
4444 Rice Street, S uit e 200 , Uhu'e, Hawa i'i 96766
TEL (808) 24 1-4 946 FAX (808) 241 -6399
FY 2021 BUDGET AND OPERATIONS SYNOPSIS
1. FY 2020 to FY 2021 BUDGET COMPARSION
Department: ECONOMIC DEVELOPMENT
FY 2020 FY 2021 ~ + l -%+£-
Salary and Wages 668,890 620,219 -48 ,671 -7 .3%
Benefits 419,414 373,675 -45 ,739 -10 .9%
Utiities 0 0 0 0.0 %
Vehtle /Equip, Lease 0 0 0 0 .0%
Operations 1.594.923 1,641 ,138 46,215 2 .9%
2,683,227 2,635,032 -48 ,195 -1.8 %
FY 2020 Operating Budget FY 2021 Operating Budget
•Sa lary and Wages
•Benefits
•Utilities
•Vehicle/Eq uip ,
Lea se
•Operations
FY 2020 and FY 2021 Comparison
•Salary and Wages
•Benefits
•Utilities
•Vehicle/Equip,
Lease
•Operations
1 ,800,000 ~----------------------~
1,600,000 +---------------------.....
1,400,000 +--------------------
1,200,000 +--------------------
1 ,000,000 +--------------------
800,000 +--------------------
600,000
400,000
200,000
0
Salary and Wages Benefits Utilities Vehicle /Eq uip, Operations
Lease
8 FY 2020
l:I FY 2021
2. MAJOR CHANGES AND/OR VARIANCES IN OPERATIONS BUDGET
Focused areas of attention:
•!• Agriculture: Budget increased $45,201 to $187 ,300.
Last year there was no funding in the budget for programs or marketing .
•!• Business/Innovation Development: increased $62,442 to $178,302
Increase reflects moving the business mentor consultant from Administration to
Business/Innovation where it is more appropriate
Cost to host the Mayor's Economic Summit was not in the previous year's budget.
•!• Energy/Sustainability Climate Change $30,000
Vista volunteer support. The volunteers have been instrumental in helping Energy &
Sustainability meet its goals.
•!• Workforce Development $6,350
Added funding to budget to create collateral to recruit employers to use the program.
•!• Kekaha Mill Redevelopment $145,000 Added funding for GIA to work with the Kekaha
Community on the start of plans for redeveloping the Kekaha Mill as a business development
and community site.
Funding eliminated from the budget:
•!• GIA project Malama Pono Health Services ($20 ,000)
Project ended
•!• Visitor Data Collection Project ($100 ,000)
Funding supports 2 years of data
Reductions in funding
•!• GIA for agriculture ($40 ,000)
Shifted to Other Services to support software and website expenditures to manage the
Sunshine Markets .
•!• GIA for Energy/Sustainability ($50,000)
•!• GIA for Creative Industries ($10 ,000)
•!• Advert ising -Film ($34,670)
Marketing more effective with trade shows and industry meetings and other types of collateral
Justification for Travel Increase:
Airfare General:
Per Diem General :
Car Rental & Parking :
Other Travel/General :
Airfare Training :
Per Diem Training :
Car Rental & Park , TRN
Other TRN
TOTAL:
OED 2021
+$5,450
+10 ,690
+760
+500
+2400
+1,700
+700
+1,300
+23 ,500
Agricultural Specialist Position: Previously OED had no travel budgeted for this position as
we did not have an Agricultural Specialist. We have now hired this position.
• "In-Tents" -Farmers Market Conference (2500 AIR, 4000 Per Diem, 500 CAR, 500
Other-$7,500)
o Whether you 're a farmer, artisan food maker or farmers ' market manager, you 'll
discover smart new ways to increase your income with In Tents: The Farmers Market
Pros . Take advantage of inspiring speakers, authors and experts at upcoming
workshops, on our podcast and at our annual conference . Compare notes and gain
new per spectives from fellow entrepreneurs. Discover new resources for the supplies
and systems you need. Farmers ' markets are so In Tents!
• "Precis ion Ag and Ag Tech Showcase" Training (2000 AIR, 1500 Per Diem, 700-
Car, 500-0ther $4, 700)
o Best event to learn about the latest in precision agriculture . The conference will be
designed with workshops for those just entering precision agriculture, as well as for
those who have a solid understanding on the basics of precision agriculture but want
to take it to the next level.
TOTAL AG Position increase. From 0 to $12,200.00
Film Commissioner Posit ion : Marketing for film requires presence as location tradeshows
versus traditional advertising . It also requires nurturing relationships in the industry and keeping
up with all the new creative technology. Our new film commissioner has made headway in
these areas over the last year . She has found that there are shows that Kaua 'i should be
attending that have proven to provide more beneficial to other locations to get business . We
want to try to get some of that action. The 19-20 travel line items were underfunded previously
as the former commissioner did less traveling to market our location . We want to increase our
marketing to increase business .
The Film Events/Tradeshows chosen for this year are:
AFM (Los Angeles, CA), South by SW (Austin, TX) and FOCUS (UK)
• AFM -American Film Market: AFM Conferences offe r attendees knowledge , insight,
access and a rare opportunity to hear from the indust ry's global thought leaders ,
decision makers and experts .
• South by SW -The SXSW Film Festival celebrates raw innovation and emerging talent
from both behind and in front of the camera . Featuring provocative dramas ,
documentaries , comedies , genre standouts, and mo re, the festival has become known
for the high cal iber and diversity of films presented , and for its smart , enthusiastic
audiences .
• FOCUS (UK) -The meeting place for the creative screen industries at the Business
Design Centre London. Networking events , production solutions and more. Allows for a
wider International presence.
Film Airfare : +5 ,000 .00 (for all three events)
Film Per Diem : +6,700.00 (for all three events)
Film Car: + 600.00 (for all three events)
TOTAL: $12 ,300.00
TOTAL Film Travel increase: From $6,010 to $18,310
3. OPERATIONAL CHALLENGES
Currently OED has undergone a leadership change. Staffing and job duties are being
redistributed and teams are being formed to work on major projects versus staff working only in
their sector areas. We will be utilizing previous staff that were assigned to primarily
administrative duties to take on project management. Staff are being cro'ss tra ined . You will
see some changes of levels of employees to reflect the task changes .
4. TOP 3 OPERATIONAL HIGHLIGHTS FROM FY 2020
1. The Kaua 'i Made Holly Jolly Holiday Fair grew in vendors from less than 40 to 60 and
many sold out at this specialized event this year held in December. It is a favorite of the
community and Kaua 'i Made businesses and had thousands attend.
2 . The first Kaua 'i Economic Development Summit was piloted last September with support
from our partners-Kaua 'i Visitors Bureau, Kaua 'i Economic Development Board and the
Kaua 'i Chamber of Commerce . Hot topics discussed focused around infrastructure
needs for growth and workforce issues.
3. We have hired our first Business Innovation Coordinator allowing us to have a person
lead the charge in programming to focus on supporting and building business here on
Kaua'i. This is an exciting time for OED having someone taking the reins in this area .