HomeMy WebLinkAboutFY 2022 Budget Presentation (Transportation Agency)TRANSPORTATION AGENCY
FY 2022 BUDGET AND OPERATIONS SYNOPSIS
Celia Mahikoa
Director
Department: TRANSPORTATION
Fund: GENERAL FUND
1. FY 2021 to FY 2022 BUDGET COMPARSION
FY 2021
FY 2022
$ + / -
% + / -
Salary and Wages
168,660
170,254
1,594
0.9%
Benefits
105,177
110,661
5,484
5.2%
Utilities
0
0
0
0.0%
Vehicle/Equip, Lease
0
0
0
0.0%
Operations
111,503
108,158
-3,345
-3.0%
385,340
389,073
3,733
1.0%
FY 2021 Operating Budget FY 2022 Operating Budget
■ Salary and Wages ■ Salary and Wages
■ Benefits ■ Benefits
29% 28%
Utilities 0% Utilities
0%
0% 0%
■ Vehicle/Equip, ■ Vehicle/Equip,
Lease Lease
Operations Operations
FY 2021 and FY 2022 Comparison
180,000
160,000
140,000
120,000
100,000
80,000
60,000
40,000
20,000 71
0
Salary and Wages Benefits
Utilities Vehicle/Equip, Operations
Lease
■ FY 2021
■ FY 2022
1
Department: TRANSPORTATION
Fund: HIGHWAY FUND
FY 2021
FY 2022
$ + / -
% + / -
Salary and Wages
2,205,303
11
-2,205,292
-100.0%
Benefits
1,342,591
1,364,651
22,060
1.6 %
Utilities
0
0
0
0.0%
Vehicle/Equip, Lease
650,002
650,002
0
0.0%
Operations
1,334,831
1,323,832
-10,999
-0.8%
5,532,727
3,338,496
-2,194,231
-39.7%
FY 2021 Operating Budget FY 2022 Operating Budget
■ Salary and Wages 0% ■ Salary and Wages
24% ■ Benefits ■ Benefits
40%a 40%
I Utilities Utilities
12% I
■ Vehicle/Equip, ■ Vehicle/Equip,
0% 24% F Lease Lease
Operations 0% Operations
FY 2021 and FY 2022 Comparison
2,500, 000
2,000,000
1,500, 000 —
1,000, 000
500,000
0
Salary and Wages Benefits
Utilities Vehicle/Equip, Operations
Lease
pFY2021
0 FY 2022
2
Department: TRANSPORTATION
Fund: G.E. TAX FUND
FY 2021
FY 2022
$ + / -
% + / -
Salary and Wages
3,443,548
33
-3,443,515
-100.0%
Benefits
2,160,202
1,901,427
-258,775
-12.0%
Utilities
96,500
103,200
6,700
6.9%
Vehicle/Equip, Lease
334,473
369,950
35,477
10.6%
Operations
355,228
313,051
-42,177
-11.9%
6,389,951
2,687,661
-3,702,290
-57.9%
FY 2021 Operating Budget
5% ■ Salary and Wages
1% 6%
■ Benefits
Utilities
■ Vehicle/Equip,
Lease
Operations
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500, 000
1,000, 000
500,000
0
Salary and Wages Benefits
FY 2022 Operating Budget
0% ■ Salary and Wages
1195 11111L
■ Benefits
4%
FY 2021 and FY 2022 Comparison
Utilities
■ Vehicle/Equip,
Lease
Operations
Utilities Vehicle/Equip, Operations
Lease
0 FY 2021
Y FY 2022
3
2. MAJOR CHANGES AND/OR VARIANCES IN OPERATIONS BUDGET
General fund
Salary & Wages and Benefits expenses increased by $1,594 and $5,484 respectively due to
increases prompted by union collective bargaining agreements. No new positions were obtained.
Other Operating expenses decreased by $3,345 due to a reduction in the need for the purchase
of stock supply for the Agency's Repair Shop (R&M Equipment).
Highway Fund
Salary & Wages expenses are being reduced by $2,205,292 (Salary, Wages & Hourly Pay,
Overtime, and Premium Pay) and will be funded through the Federal Transit Administration COVID
Relief funding Kaua'i County received to maintain transit staffing levels and public transit service
for the community. No new positions were obtained.
Benefits expenses increased by $22,060 due to positions moving between On -Call and Full Time,
prompting adjustments to comply with required benefit rates.
Other Operating expenses decreased by $10,999 due to furniture for the Agency's Portable Office
Building being purchased in the current fiscal year (Controlled Assets).
General Excise Tax Fund
Salary expense amounts are being reduced by $3,443,515 (Salary, Wages & Hourly Pay, Overtime,
and Premium Pay) and will be funded through the Federal Transit Administration COVID Relief
funding Kauai County received to maintain transit staffing levels and public transit service for the
community. No new positions were obtained.
Benefits expenses decreased by $258,775 due to positions moving between On -Call and Full Time
status, prompting adjustments to comply with benefit rates.
Utilities expenses increased by $6,700 to support the annual cost of the new, expanded
Computer -aided Dispatch (CAD)/Automated Vehicle Locator (AVL) program installed, along with
its increased data plan requirements.
Equipment expenses increased by $35,477 due to the need to replace several 800 MHz handheld
radios to ensure reliable communication between Drivers, Dispatchers, Mechanics, and
Management, and fund the purchase of several additional Base Yard security cameras to enhance
the safety for employees on the Agency property.
Other Operating expenses decreased by $42,177, primarily due to the lower cost of planned
Repair and Maintenance projects for next fiscal year.
4
3. OPERATIONAL CHALLENGES
The primary operational challenges the Kaua'i Bus continues to experience follow:
1) Kaua'i's Short -Range Transit Plan was completed in 2018 and provides the County with a list of
useful recommendations for improving Kaua'i Bus service that upon implementation will continue
to increase the effectiveness, efficiency, and user-friendly nature of essential public transit service
for the people of Kaua'i. The ongoing support provided by our Mayor, Councilmembers, and many
other partners in public service has provided the County Transportation Agency the resources and
capability to successfully implement some of the significant changes recommended.
Meanwhile, the greatest challenge faced by the Kaua'i Bus continues to be the limited space on
which the bus baseyard, repair shop, and administrative facility are located. The current facility
was constructed 20 years ago, at which time transit service was extremely limited and ridership
was less than 25% of what normal ridership would be today outside of the pandemic conditions.
Since then, the fleet size, repair shop requirements, and operations staffing have more than
doubled, and ridership of the Kauai Bus by the public more than quadrupled. The existing facilities
have reached their maximum capacity, and although a portable office building is being installed
over the next several months to address the shortage of office space, the repair shop and bus
base yard space needs are still deficient.
The Space Needs Study currently being assembled by PBR Hawaii will provide an assessment of
the facility space needed to sustain the anticipated growth in demand for public transit service
on Kaua'i in the future, and therefore funds requiring no local match are being requested from
the Federal Transit Administration to proceed with planning, design, engineering, and then
construction of additional repair shop and base yard functional space.
2) The State of Hawai'i's renewable energy and transportation electrification goals prompted a
County Proclamation made December 12, 2017 to describe the County's commitment to
converting 100% of the County's fleet to renewable -powered fuels by the year 2035. The County
Transportation Agency remains committed to working towards transitioning all Kaua'i Bus
vehicles to a zero emission fleet by 2035, and will continue to seek funding and identify
collaborative opportunities to successfully achieve this bold vision and goal. The challenge
continues to be in identifying ways to secure sufficient alternative fuel supplies to incrementally
transition the fleet while simultaneously ensuring that current transit service levels remain safely
and reliably provided through the replacement of 12-15 buses annually.
3) Kaua'i Bus team members continue to encounter challenges with non-compliance when
respectfully enforcing customer compliance with county, and now federal regulations related to
mask wearing. Most customers comply, however incidents of non-compliance prompt follow-ups
with them by management. Federal funding received for pandemic response provides the ability
to provide masks as needed.
4. TOP 3 OPERATIONAL HIGHLIGHTS FROM FY 2021
1) Syncromatics Software Deployment improving the Kaua'i Bus experience for riders
The deployment of new transit software purchased with funds provided by the Federal Transit
Administration is scheduled for completion by the end of March. The program provides several
benefits to Kaua'i Bus riders, as follows:
• Internal voice announcements of all next bus stops, which will particularly benefit riders with
visual impairments and those unfamiliar with bus routes.
• Internal digital signage of all next bus stops, which will particularly benefit riders with hearing
impairments and those unfamiliar with bus routes.
• External route announcements, which will most benefit bus riders with visual impairments.
The following features will be activated later this calendar year:
• Web based Kaua'i Bus info site to access information on routes, announcements, traffic
conditions.
• Mobile App to be available through Apple Store/Google Play Store
• Live Map of bus routes and real time status of Kaua'i Buses
• Realtime tracking of estimated bus arrival times
• Text update notifications
2) Wi-Fi now available on the Kaua'i Bus
The Kaua'i Bus completed the installation of on -board hardware that provided stronger
communication signals ahead of the Syncromatics Software Deployment, which simultaneously
added the activation of Wi-Fi on board all Kaua'i Buses. All Kauai Bus riders are now able to use
the Wi-Fi available on board the Kaua'i Bus.
Wi-Fi connectivity on the Kaua'i Bus also provides the County with portable Wi-Fi connection
points when in periods of disaster and emergency response, as well as the ability to assist with
initiatives and activities needing Wi-Fi connectivity.
3) Kaua'i Bus Customer Service Improvements
The Kaua'i Bus utilized the reduction in service prompted in response to the early impacts of the
COVID pandemic to restructure bus schedules, increasing the frequency of weekend and holiday
bus service from every other hour to every hour.
Kaua'i Bus stops that were included in the Rice Street improvements project were implemented
into regular service, and the newest Eiwa Street passenger shelters are being placed into service
in March 2021.
C: