HomeMy WebLinkAboutFY 2023 (Department of Parks & Recreation)oy oJANaPhE • oURH��r �a
ci a
z o
z o
U
�c
�o•'�y�N+11Ro �111�9�Y� o
PARKS AND RECREATION
FY 2023 BUDGET AND OPERATIONS SYNOPSIS
Pat Porter
Director
Department: PARKS
Fund: GENERAL FUND
1. FY 2022 to FY 2023 BUDGET COMPARSION
Fund: GENERAL FUND
Department: PARKS AND RECREATION
FY 2022
FY 2023
$ + / -
% + / -
Salaryand Wages
9,223,758
9,952,026
728,268
7.9%
Benefits
5,695,221
6,694,468
999,247
17.5%
Utilities
1,208,427
1,262,427
54,000
4.5%
Vehicle/Equip, Lease
644,853
750,861
106,008
16.4%
Operations
3,601,376
3,994,771
393,395
10.9%
20,373,635
22,654,553
2,280,918
11.2%
FY 2022 Operating Budget
Salary and Wages
3%■ Benefits
`® ■Utilities
■ Vehicle/Equip,
Lease
■ Operations
FY 2023 Operating Budget
■ Salary and Wages
■ Benefits
3%�
■ Utilities
jj
■ Vehicle/Equip,
Lease
■ Operations
FY 2022 and FY 2023 Comparison
12,000,000
10,000,000
8,000,000
6,000,000 — ■ FY 2022
■ FY 2023
4,000,000
2,000,000
0
Salary and Wages Benefits Utilities Vehicle/Equip, Operations
Lease
1
Department: PARKS
Fund: GOLF FUND
1. FY 2022 to FY 2023 BUDGET COMPARSION
Fund: GOLF FUND
Department: PARKS AND RECREATION, Division: WAILUA GOLF COURSE
FY 2022
FY 2023
$ + / -
% + / -
Salary and Wages
1,126,320
1,156,563
30,243
2.7%
Benefits
731,970
803,141
71,171
9.7%
Utilities
133,000
135,500
2,500
1.9%
Vehicle/Equip, Lease
84,505
128,527
44,022
52.1%
Operations
653,050
653,050
0
0.0%
2,728,845
2,876,781
147,936
5.4%
FY 2022 Operating Budget
Salary and Wages
■ Benefits
Ad
■ Utilities
3%
5% ■ Vehicle/Equip,
Lease
Iwo ■ Operations
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
Salary and Wages
FY 2023 Operating Budget
dSalary and Wages
Benefits
■ Utilities
M.d.-
4% Ad 0�
5% ■ Vehicle/Equip,
Lease
■ Operations
FY 2022 and FY 2023 Comparison
Benefits Utilities Vehicle/Equip, Operations
Lease
■ FY 2022
■ FY 2023
K
1
Department: PARKS
Fund: 209 FUND
FY 2022 to FY 2023 BUDGET COMPARSION
Fund: PARKS IMPROVEMENT & MAINT.
Department: PARKS AND RECREATION
FY 2022
FY 2023
$ + / -
% + / -
Salary and Wages
0
0
0
0.0%
Benefits
0
0
0
0.0%
Utilities
0
0
0
0.0%
Vehicle/Equip, Lease
7
7
0
0.0%
Operations
180,025
180,025
0
0.0%
180,032
180,032
0
0.0%
FY 2022 Operating Budget
ii0)!jg% ■ Salary and Wages
■ Benefits
Utilities
■ Vehicle/Equip,
Lease
m Operations
FY 2023 Operating Budget
as% ■ Salary and Wages
■ Benefits
■ Utilities
■ Vehicle/Equip,
Lease
■ Operations
FY 2022 and FY 2023 Comparison
200,000
180,000
160,000
140,000
120,000
100,000 ■ FY 2022
80,000 Y FY 2023
60,000
40,000
20,000
0
Salary and Wages Benefits Utilities Vehicle/Equip, Operations
Lease
3
2. MAJOR CHANGES AND/OR VARIANCES IN OPERATIONS BUDGET
There are three significant areas within the Department of Parks & Recreation (DOPR) that have
been prioritized in the upcoming FY 2023 budget. These areas include a proposed enhancement
of park maintenance in the Uhu'e Town Core, increased Park Ranger enforcement
responsibilities in the afternoons and evenings to address higher levels of park usage to meet
community demands and moving the countywide Small Equipment Repair function from the
Transportation Agency to our Parks Maintenance Division.
Uhu'e Town Core Park Maintenance:
We are proposing three additional staff and associated equipment to a central district within
our Beautification Section to maintain the Lihu'e Town Core. The new staff will maintain the
enhancements that were part of the TIGER Grant that are no longer maintained by contractors
in the areas encompassing Rice, Hoolako and Kaana Streets, the walkway to KWMCH and Kalena
Park. This crew will also take over the maintenance of our Uhu'e Civic Center grounds, Historic
County Building, Hardy Street, Transportation Agency and other areas currently serviced by our
East Beautification crew in Uhu'e. This change will allow our Beautification crew to concentrate
on county park assets on the east and north areas of the island.
Increased Park Ranger Enforcement:
Demand and need for Park Ranger services have increased in recent years due to several factors,
from sports that are evolving to year-round schedules, the increasing number of sports leagues,
additional sports activities such as skateboarding, roller hockey to increases in unpermitted and
illicit activities that occur in and around county parks.
Park Rangers operate on a 7-day a week schedule with coverage beginning from 4am and
ending at 10:30pm. Current staff levels leave 4 days when a single Park Ranger is on duty for the
entire county. With vacation and sick leave, staffing levels are reduced further.
We are proposing two additional Park Rangers to improve afternoon/evening coverage. One
Park Ranger will focus on the eastside (BJB Park, Ke Ala Hele Makalae, etc.) and the other island -
wide.
Small Equipment Repair Function:
Currently, small equipment repair for all county small equipment is managed by the
Transportation Agency. The DOPR is the largest consumer of small equipment repair services in
the county. Our intention is to take over this function and manage and improve the entire small
equipment service and maintenance process by improving protocols for periodic maintenance
that starts in the field through the centralized servicing and repairs performed by our
mechanics.
3. OPERATIONAL CHALLENGES
Over the last two years, a significant amount of our operations and staffing within our
Recreation Division, KWMCH, Parks Maintenance Division, and Planning & Development Division
pivoted to support the county's response to COVID-19. We are now transitioning back to a new
4
normal and refocusing on the types of services that the public has been accustomed to receiving
in our gyms, neighborhood centers and facilities.
Supply Chain issues have impacted operations within the department, and it has impacted
pricing as well. We are facing delays in the delivery of 10 pickup trucks, 2 commercial mowers
and other supplies down to field liners. We anticipate these issues will continue well into FY
2023. Increases is contract and CIP bids have all been impacted by this global challenge.
4. TOP 3 OPERATIONAL HIGHLIGHTS FROM FY 2021
• Implementation of an online Park Permitting System to include activities/facilities such as
Camping, Sports Leagues, Gyms, Pavilions, Neighborhood Centers, and the Kaua'i War
Memorial Convention Hall.
• BJB Park Stadium Improvement Project was completed with a new announcer's booth, sound
system, bleachers, and scoreboard.
• Completion of Kamalani's Inclusive Playground at Lydgate Park, the first in the State of Hawaii,
will occur in FY 2022.
5