HomeMy WebLinkAboutFY 2027 (Kaua‘i Police Department)
KAUA‘I POLICE DEPARTMENT
FY 2027 BUDGET AND OPERATIONS SYNOPSIS
Elliott K. Ke
Rudolph G. Tai
Chiefs of Police
1
1. FY 2026 to FY 2027 BUDGET COMPARISON
Fund: GENERAL FUND
Department: POLICE
48%
36%
1%
5%
10%
FY 2026 Operating Budget
Salary and
Wages
Benefits
Utilities
Vehicle/Equip,
Lease
Operations
50%
34%
1%
4%
11%
FY 2027 Operating Budget
Salary and
Wages
Benefits
Utilities
Vehicle/Equip,
Lease
Operations
0
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
30,000,000
Salary and
Wages
Benefits Utilities Vehicle/Equip,
Lease
Operations
FY 2026 and FY 2027 Comparison
FY 2026
FY 2027
FY 2026 FY 2027 $ + / - % + / -
Salary and Wages 24,513,552 27,100,790 2,587,238 10.6%
Benefits 18,633,794 18,650,817 17,023 0.1%
Utilities 326,424 326,424 0 0.0%
Vehicle/Equip, Lease 2,477,278 2,376,278 -101,000 -4.1%
Operations 5,166,843 6,267,377 1,100,534 21.3%
51,117,891 54,721,686 3,603,795 7.0%
2
Fund: CRIMINAL ASSET FUND
Department: POLICE
FY 2026 FY 2027 $ + / - % + / -
Salary and Wages 0 0 0 0.0%
Benefits 0 0 0 0.0%
Utilities 0 0 0 0.0%
Vehicle/Equip, Lease 2 2 0 0.0%
Operations 100,006 100,006 0 0.0%
100,008 100,008 0 0.0%
0%0%
0%0%
100%
FY 2026 Operating Budget
Salary and
Wages
Benefits
Utilities
Vehicle/Equip,
Lease
Operations
0%0%
0%
0%
100%
FY 2027 Operating Budget
Salary and
Wages
Benefits
Utilities
Vehicle/Equip,
Lease
Operations
0
20,000
40,000
60,000
80,000
100,000
120,000
Salary and
Wages
Benefits Utilities Vehicle/Equip,
Lease
Operations
FY 2026 and FY 2027 Comparison
FY 2026
FY 2027
3
The Kaua‘i Police Department’s (KPD) proposed FY 2027 operating budget reflects a 7% increase
over FY 2026. This increase is primarily attributable to contractual salary adjustments, statutory
investigative requirements, vendor price increases, and necessary operational services.
The proposed budget sustains core public safety operations and does not represent significant
expansion of programs. Instead, it maintains service levels while addressing unavoidable cost
pressures, workforce stabilization efforts, and legally mandated investigative expenses.
KPD’s General Fund constitutes the largest portion of KPD's proposed operating budget, accounting
for 84% of the expenditure, which primarily encompass Salaries, Overtime, and Fringe Benefits.
The remaining 16% is allocated for all other operational expenses. Compared to the prior year,
the proposed budget reflects a net increase of 7%, amounting to $3,603,795.
KPD’s second funding source, the Criminal Asset Fund, obtained through the Department of Justice
Asset Forfeiture Program, underscores a component of the department's financial stability.
Originating from a nationwide law enforcement initiative aimed at removing tools of crime and
compensating victims, this fund epitomizes the collaborative code shared among federal, state,
and local law enforcement agencies. While its primary objective remains the facilitation of
cooperation, the Criminal Asset Fund also serves as a flexible resource for addressing unforeseen
training needs. Frequently, these training opportunities arise spontaneously, spurred by courtesy
invitations from fellow law enforcement agencies. Embracing this collaborative spirit, KPD actively
participates in sharing and hosting specialized training sessions, a common practice among police
departments across the State of Hawai‘i. Through these engagements, KPD not only enhances its
operational capabilities but also reinforces the bonds of partnership vital for effective law
enforcement in our communities.
KPD’s financial resilience is further strengthened by a third source of supplemental funding,
comprising state and federal grants, along with support from the Hawai‘i Enhanced 911 Board.
Currently, KPD manages a diverse portfolio of six grants, encompassing 15 active projects, most
of which are recurring—collectively providing approximately $1.7 million annually. These grants
strategically offset 19% of operational costs and are allocated for specific public safety initiatives.
Key grant funding includes:
• Hawai‘i High Intensity Drug Trafficking Area (HIDTA) – $188,000 dedicated to drug
enforcement and prevention efforts.
• Violence Against Women Act (VAWA) Grant – Approximately $50,216 awarded in FY26, to
support the Sexual Assault Nurse Examiner (SANE) program, as well as equipment, training,
and travel expenses.
• Department of Transportation Grants – A recurring annual allocation of approximately
$453,251 to enhance highway enforcement efforts, including speed control, seat belt
compliance, and distracted driving enforcement.
• Hawai‘i Enhanced 911 Board Funding – A substantial $1,024,525 allocation supporting
Kaua‘i’s Public Safety Answering Point (PSAP) and statewide E911 service enhancements. This
funding enables investments in advanced technology, comprehensive training programs, and
infrastructure improvements across 911 PSAPs, ensuring seamless coordination among public
4
safety agencies, wireless carriers, technology vendors, and local telecommunications
providers. Additionally, this funding sustains three Emergency Service Dispatchers, ensuring
efficient Police, Fire, and EMS call handling and response.
By strategically leveraging these external funding sources, KPD continues to enhance public
safety operations while reducing the financial burden on the County.
2. MAJOR CHANGES AND/OR VARIANCES IN OPERATIONS BUDGET
The Kaua‘i Police Department’s FY 2027 operating budget reflects a measured increase over FY
2026, primarily driven by contractual salary adjustments, statutory obligations, and rising
operational service costs. The overall increase does not represent a significant expansion of
services, but rather the Department’s effort to sustain current operations amid inflationary
pressures, workforce stabilization efforts, and legally mandated investigative expenses.
KPD FY 2027 Budget comparison reflects an overall increase of 7% from FY 2026.
Chief’s Office Operating Budget overall increase of $3,085,461 (6%) includes:
• Salary and Wages increase $2,587,238, 10% over FY26:
• Benefits increase $17,023, 0% over FY26
$ 21,151 Offset of increases in Health Fund & ERS
• Utilities no increases 0% over FY26
-- Utility costs remain status quo for FY 2027. No significant increases are projected in
this category.
• Vehicle/Equipment Purchase & Leased decrease $(101,000), -4 % over FY26
-- The Vehicle and Equipment category reflects a net decrease compared to FY 2026. Certain
previously planned purchases were deferred; however, funding is included for essential
replacements of aging operational vehicles, including:
o A replacement cellblock transport vehicle
o A Traffic Safety Section vehicle
These replacements address fleet assets that have exceeded their service life and are critical
to detainee transport, patrol readiness, and officer safety.
The Department continues implementing a structured fleet replacement strategy to reduce
long-term repair costs and prevent service disruptions.
$ (160,000) (2) Canine Trucks W/Canine SUVs
$ (170,000) (1) Light Armored Vehicle
$ 130,000 (1) Replacement Cellblock Transport Vehicle
$ 99,000 (1) Replacement Traffic Safety Section Vehicle
$ 26,328 Standard salary increases, (1) Position Administrative Assistant I
(50%)**
$ 2,560,910 Standard salary increases
5
• Operations budget increased $582,200, 53% over FY 26:
Support Services Bureau Operating Budget increase of $277,239, 7% over FY26:
• Death investigation costs continue to rise due to case volume, vendor rate increases,
and statutory requirements under Hawai‘i Revised Statutes. These services are
mandatory and outside of departmental discretion.
• Similarly, forensic outsourcing ensures evidentiary integrity and prosecutorial
compliance in complex investigations. These services are essential to maintaining
investigative effectiveness and legal defensibility.
• Operational increases reflect cost escalation in required services rather than new
initiatives.
Criminal Investigation Division increase of $217,649, 27% over FY26:
Patrol Services Bureau increase of $23,446, 3% over FY26:
$ 23,446 Increase costs for various contracts with price increases
3. OPERATIONAL PRIORITIES:
The Kaua‘i Police Department’s (KPD) FY27 priorities remain aligned with established best
practice principles: 1) Improve Employee Safety, Wellness, and Resiliency, 2) Enhance
Organizational Efficiency, and 3) Increase Community Engagement. This continued focus
enables KPD to effectively serve the public, strengthen relationships, and improve the
quality of life for both our employees and the community we serve.
In addition, results from last year’s Gallup survey identified key areas for organizational
improvement. The feedback provided valuable insight and reinforced the Department’s
commitment to address these issues as we move forward. While not all concerns can be
fully addressed at once, three priorities that emerged from the Gallup workshop: aligning
leadership teams, strengthening internal relationships, and increasing department-wide
engagement are now guiding the Department’s actions and budget priorities.
$ 549,584 This reflects internal reallocation of employee benefit line 001-1001-
551.05-10 items to align with updated accounting structure and does
not represent new spending.
$ 32,616 Various contract price increases
$ 150,950 Increase to Autopsies due to increased services and pricing
$ 46,250 Increase to Body Removal due to increased services and pricing
$ 20,449 Increase costs for various contract with price increases
$ 52,500 Added Outsourced Forensic DNA Testing
$ 36,000 Added Advanced Chemical Testing
$ 39,416 Added Other Media Platforms for Recruitment
$ 43,912 Increase to Evidence Towing due to increased vehicles
$ 17,528 Increase to Fleet Maintenance Parts & Repairs
$ 87,883 Increase costs for various contract with price increases
6
In response, KPD has established a new departmental goal: to increase engagement
through Teamwork, Training, and Technology. These focus areas were selected because
they provide a practical and sustainable foundation for addressing the concerns raised,
while supporting stronger collaboration, communication, and long-term organizational
effectiveness across the Department.
RECRUITMENT and WORKFORCE STABILIZATION:
Recruitment and retention of qualified sworn and non-sworn personnel will remain a major
priority for the Kaua‘i Police Department in FY27. The Department continues to face persistent
recruitment challenges driven by nationwide law enforcement staffing shortages, a limited local
labor pool, geographic isolation, and the high cost of living on Kaua‘i. KPD’s primary focus is to
attract and cultivate local and Hawai‘i based candidates who have a vested interest in serving
their home community and contributing to the long-term stability and sustainability of the
Department. In addition, recruitment efforts are intended to reach individuals with ties to Kaua‘i
who may have relocated elsewhere for education, military service, or employment and are
seeking opportunities to return home and serve the community through a meaningful public
service career. To address ongoing vacancies, the Department must maintain a balanced
recruitment strategy that strengthens community pride and awareness locally while also
reaching qualified candidates statewide and beyond. Prioritizing recruitment in FY27 is essential
to stabilizing staffing, reducing operational strain on existing personnel, and ensuring KPD can
continue to provide safe, effective, and reliable police services to the community.
WORKFORCE SUPPORT, TRAINING, AND PROFESSIONAL DEVELOPMENT:
Supporting and developing KPD’s workforce through targeted training, team building and
professional development is a critical FY27 priority. Feedback from the Gallup engagement
process reinforced the importance of equipping employees at all levels with the skills, tools, and
support necessary to work effectively as teams, strengthen internal relationships, and improve
communication across the organization. In response, KPD is prioritizing investments in training
programs that enhance leadership development, field training, investigative proficiency,
communications operations, and specialized skills required for modern policing. FY27 budget
priorities emphasize maintaining required certifications, expanding access to advanced and
scenario-based training, and supporting professional growth for sworn and non-sworn personnel
alike. These investments are directly tied to improving employee confidence, decision-making,
and job satisfaction, while also strengthening succession planning and long-term organizational
stability. Continued focus on training supports safer operations, improves service delivery, and
reinforces KPD’s commitment to professionalism and accountability.
TECHNOLOGY, EQUIPMENT, and OPERATIONAL READINESS:
Approximately 14% of KPD’s annual budget is allocated for operational costs. Ensuring that KPD
personnel have reliable equipment, resilient technology, and sufficient redundancy remains
essential to sustaining day-to-day operational readiness and public safety. Many of KPD’s FY27
budget requests are driven by rising costs, aging assets, and the need to maintain mission-
critical systems that are required for essential public safety services. Investments in technology
and equipment support officer safety, investigative effectiveness, evidence integrity, emergency
communications, and compliance with legal and accreditation requirements.
7
FY27 priorities include sustaining modern training technologies, modernizing the police vehicle
fleet, supporting forensic and evidence-processing capabilities, and ensuring that essential
systems remain operational and secure. These technology and equipment investments enable
KPD to work more efficiently, reduce operational risk, and support coordinated teamwork across
the department. Maintaining operational readiness through technology is a foundational
component of the Department’s broader goal to increase engagement through Teamwork,
Training, and Technology.
ORGANIZATIONAL EFFICIENCY and SUPPORT CAPACITY:
Improving organizational efficiency by aligning staffing resources with functional needs remains
an important FY27 priority. KPD continues to evaluate opportunities to shift non-police
administrative, technical, and support functions away from sworn personnel and into
appropriately classified non-sworn positions. This approach allows sworn supervisors to focus on
core law enforcement duties, leading and coaching teams, providing real-time operational
oversight, improving workflow efficiency and reducing strain on existing staff. FY27 budget
priorities support this effort by addressing workload imbalances, strengthening administrative
support capacity, and ensuring that essential operational and compliance functions are
adequately resourced. Enhancing organizational efficiency through proper staffing alignment
supports teamwork across divisions, improves accountability, and contributes to a more
sustainable and effective organizational structure.
4. OPERATIONAL HIGHLIGHTS FROM FY 2026
The Department is deeply grateful for the Mayor’s and Council’s continued commitment to KPD’s
public safety priorities. The FY2026 funding enabled KPD to partner with the nation’s leading law
enforcement recruiting agency, advance critical facility and capital improvements, expand youth
and community engagement initiatives, and acquire cutting-edge training and technologies that
better prepare our officers, enhanced safety, and ultimately saved lives.
RECRUITMENT EFFORTS:
In FY2026, the Kaua‘i Police Department modernized its recruitment strategy through a
comprehensive digital outreach initiative in partnership with Epic Recruiting, a nationally
recognized law-enforcement recruitment agency. Through the “JoinKauaiPD” platform, KPD
expanded applicant reach using targeted digital advertising, professional branding, and data-
driven campaigns across major platforms including Google, YouTube, Meta, and streaming
services, significantly strengthening visibility in a highly competitive labor market.
The Department prioritized recruiting local, homegrown, and Hawai‘i-based applicants by
emphasizing service to community, island values, and long-term career stability. Recognizing
Kaua‘i’s limited population base and ongoing attrition, recruitment efforts were strategically
expanded statewide and nationally to maintain a strong and qualified applicant pool.
Complementary television and streaming campaigns with Spectrum reinforced community
awareness and local pride, ensuring residents remained informed about career opportunities
within their own police department.
8
KPD also implemented a new partnership initiative with County HR that allows for “Early Contact”
with all applicants immediately upon submission of their application. This process enables KPD to
engage candidates before they are formally vetted for minimum qualifications (MQs) and initial
suitability by HR. Early communication allows the Department to build rapport, provide
transparency regarding the hiring timeline, and educate applicants about the additional
requirements unique to law enforcement positions, including comprehensive background
investigations, polygraph examinations, and pre-employment psychological evaluations.
Recognizing that government hiring timelines are longer than many private sector opportunities,
and even more extensive for police positions, this proactive engagement helps maintain applicant
interest and reduce attrition during the selection process. Through continued communication, as
well as opportunities such as ride-along or sit-along, applicants remain connected to the
Department and better understand the hiring process, as well as the professionalism and
standards expected of KPD employees.
These integrated recruitment efforts have seen an increase in applicants at all vacant positions.
KPD’s goal is to continue and expand these efforts with the goal of enhancing workforce
stabilization, strengthening staffing resiliency, and support KPD’s ability to maintain essential
public safety services for the residents and visitors of Kaua‘i.
FACILITY IMPROVEMENTS:
Outdoor Firing Range improvements at Kīpū: Fire mitigation, drainage, and berm stabilization
efforts were completed. These upgrades have enhanced ground stability, improved all weather
accessibility, and mitigated wildfire risk, ensuring this critical training resource remains viable to
supplement the indoor range.
Parking Lot / Security Gate Improvements: To enhance facility security, address space
constraints, and improve operational workflow at headquarters, the Department completed the
installation of two electronic rolling gates, two manual rolling gates, and one electronic pedestrian
access gate. These improvements establish secure entry and exit points for employees while
strengthening overall campus security. The parking lot expansion increased capacity, supporting
more efficient briefings, deployments, and administrative operations, while alleviating previously
congested parking conditions for KPD employees as well as neighboring campus departments,
including the Office of the Prosecuting Attorney (OPA), Kaua‘i Emergency Management Agency
(KEMA), and the Transportation Agency.
Department Wide LED Lighting Conversion: In response to Act 225, which phases out the sale of
certain mercury-containing fluorescent lamps in Hawai‘i, KPD participated in the KIUC Commercial
Incentive Lighting Program, securing substantial grant assistance, including a 50% material
incentive for the Līhu‘e Main Station and 100% material coverage for several substations.
The project is expected to generate approximately $60,000 in annual department-wide energy
savings. Based on the total initial investment, including labor and net material costs, the
anticipated recovery window is approximately 3.3 years, after which ongoing annual savings are
expected to reduce long-term operating expenses.
Targeted Office Renovations: Targeted office renovations were completed to better align facility
capacity with operational growth and organizational restructuring. The Līhu‘e Patrol Sergeants’
9
Office was expanded from three to four workstations to support the addition of a fourth sergeant
position under the new 12-hour patrol schedule, strengthening supervisory coverage and patrol
oversight. The Fiscal Office was reconfigured and expanded from two open workstations to six
partitioned workstations to accommodate increased staffing associated with departmental
efficiency initiatives. In addition, a secondary Fiscal Office area previously configured with three
workstations was transitioned into a dedicated conference and meeting space, improving
collaboration and centralizing operations.
Acquisition of Former Kōloa Court House: KPD made strategic progress in enhancing service
delivery and community accessibility through the acquisition of the former Kōloa Courthouse for
conversion into a permanent South Shore substation. This acquisition is expected to improve
response times, expand investigative presence, and potentially reduce long-term costs associated
with leased facilities.
COMMUNITY ENGAGEMENT:
KPD’s longstanding commitment to community engagement and youth prevention continues
through the expansion of the Kaua‘i Police Activities League (K-PAL). In August 2025, KPD hosted
a groundbreaking and blessing at Vidinha Stadium for the future K-PAL Sports Complex, a 4,000-
square-foot facility designed to serve as a central hub for mentorship and athletic programming,
including boxing, wrestling, jiu-jitsu, and fitness activities. Anticipated for completion in May
2026, the complex represents a significant investment in prevention focused public safety
infrastructure that promotes teamwork, skill development, and drug-free lifestyles among
Kaua‘i’s youth.
This effort is complemented by the July 2024 groundbreaking for the renovation of the former Big
Save space at the Līhu‘e Civic Center, a 25,000 square foot project expected to be completed in
summer 2026. The renovated facility is envisioned to support various youth programs, including
K-PAL activities of engraving, bowling, gaming, and programing. Together, these projects reflect
a strategic commitment to transforming underutilized facilities into community serving assets
while strengthening long term youth engagement and crime prevention efforts.
Reinforcing KPD’s commitment to youth education and public safety awareness, the Department
successfully brought back its Junior Police Academy after a six-year hiatus. The immersive five-
day program offered high school students in grades 9–12 a hands-on introduction to law
enforcement and public safety careers. Participants engaged in interactive classroom sessions and
practical activities covering topics such as the criminal justice system, crime scene investigation,
evidence collection, forensic science, firearms safety, first aid, physical fitness, and active shooter
response training. The comprehensive curriculum was designed not only to educate students
about police operations but also to cultivate life skills in leadership, communication, and
teamwork. The relaunch of this popular program, enthusiastically received by participants and
their families, underscores the Department’s long-term strategy to inspire and empower the next
generation of community leaders.
Together, K-PAL and the Junior Police Academy reflect the Department’s sustained emphasis on
proactive, prevention-focused public safety initiatives. These programs foster meaningful
engagement with area youth, support positive development, and build mutual trust between law
enforcement and the community it serves, outcomes that are vital to public confidence, long-
10
term crime prevention, and the holistic mission of the Kaua‘i Police Department.
TRAINING & TECHNOLOGY:
Deployment of the Axon Body-Worn Camera 4 (BWC4) and TASER 10 upgrades: The Department
deployed the Axon Body-Worn Camera 4 (BWC4) platform and transitioned from the TASER 7 to
the TASER 10 conducted energy weapon as part of a comprehensive technology modernization
initiative. The BWC4 platform’s enhanced battery life, expanded storage capacity, live-stream
capability, and AI-enabled reporting tools have strengthened the Department’s ability to comply
with evolving constitutional recording standards and modern evidentiary expectations.
The legal significance of modernized BWC technology was underscored by recent constitutional
due process rulings emphasizing the requirement to comprehensively record custodial
interactions. The BWC4 upgrade positions KPD to consistently meet or exceed these standards,
reducing evidence suppression risk while reinforcing prosecutorial integrity and public trust.
Complementing these accountability advancements, the TASER 10 deployment significantly
enhances officer safety and de-escalation capability. Compared to prior models, the TASER 10
provides an extended effective range of approximately 45 feet, nearly double that of the previous
model, allowing officers greater time and distance to assess and resolve critical incidents. The
TASER 10 device allows for up to ten individually targetable probes, improving accuracy and
effectiveness while reducing the likelihood of escalation to lethal force. Enhanced warning alerts,
improved probe deployment flexibility, and expanded data-capture capabilities further support
accountability and transparency. Collectively, these upgrades reflect KPD’s commitment to
equipping officers with tools that prioritize preservation of life, reduce risk to the community, and
strengthen responsible use of force practices.
MILO Range: Training capacity was significantly expanded with the deployment of the MILO 100-
foot modular live-fire and virtual training range. Designed as a rifle-rated, climate-controlled
system capable of accommodating centerfire rifle munitions, the modular struc ture provides a
controlled 25-yard (75-foot) shooting distance with ballistic protection, lighting, sound
absorption, and integrated HVAC systems. Unlike the Department’s prior reliance on an outdoor
range subject to weather limitations, flooding, and access constraints, the MILO system operates
24/7 on Department property, ensuring uninterrupted qualification, requalification, and tactical
training capability.
The system integrates live fire functionality with advanced virtual simulation technology, allowing
officers to train in dynamic, scenario-based environments that replicate real world decision
making under stress. This hybrid platform enhances firearms proficiency, low light operations,
and judgment-based use of force training while reinforcing de-escalation principles and threat
assessment skills. The ability to conduct pre and post shift training reduces the need for full day
pull outs from patrol assignments, minimizes overtime expenditures, and increases overall
training frequency without compromising staffing levels.
Beyond operational efficiency, the MILO Range strengthens KPD’s long-term self-sufficiency. With
prior range access agreements subject to termination and environmental limitations, the
installation of a modular onsite range secures the Department’s ability to meet mandatory
firearms certification requirements, conduct evidentiary test fires, and maintain readiness
11
without reliance on external facilities. Collectively, this investment enhances officer
preparedness, supports constitutional and policy-based use-of-force standards, and reinforces
the Department’s commitment to modern, accountable, and life-preserving training practices.